You won’t break even, unfortunately. I had seats in club section at the 30 yd line on Saints side and for games couldn’t attend they all sold for less than face value and one game went for 1/2 of face before it sold 5 minutes prior to kickoff - I also had a game that didn’t sell at all after lower prices to below 1/2 of face.