The Cost to Move Up in the Draft This Year vs Next Year
A lot of very polarised opinions on draft pick values that I'm not sure hold that much water. The OP is working to a scale that most teams at least start with when considering offers.
In terms of the original proposal, the issue is telling a franchise to hold their water for a year. The pressure to compete and win now is immense.